Previous Due 0.00
S.N Year
Month
Metered
Energy
Additional
Energy
Internal
Consumption
Transmission
Loss
Total Energy
Generation
Backfeed Energy
From NEA
Backfeed
Amount
Seasional
Rate
Billed Amount
to NEA
Amount paid
by NEA Rs.
Late COD &
Other Fine Rs.
Short
Supply
Royalty
Chargeable Rs.
Royalty
Amount.
Remarks
1 2082/3 31714630.00 31714630.00 1440.00 15,552.00 5.09 161,411,914.70 161,427,466.70 3,228,549.33
2 2082/4 29216460.00 29216460.00 4190.00 45,252.00 5.09 148,666,529.40 148,711,781.40 2,974,235.63
3 2082/5 27650930.00 27650930.00 1900.00 20,520.00 5.09 140,722,713.70 140,743,233.70 2,814,864.67
4 2082/6 20007430.00 20007430.00 720.00 7,776.00 5.09 79,706,983.57 22,123,059.13 101,837,818.70 2,036,756.37
5 2082/7 17052850.00 17052850.00 80.00 864.00 5.09 79,054,877.29 7,743,265.21 86,799,006.50 1,735,980.13
6 2082/8 15632838.00 2344926.00 17977764.00 6620.00 71,496.00 5.09 85,455,761.46 85,527,257.46 1,710,545.15 2344926 kwh@2.54 is excess energy
7 2082/9 11435177.00 1677039.98 13112216.98 24160.00 260,928.00 8.90 108,974,975.23 109,235,903.23 2,184,718.06 1677039.98 kwh@4.45 = Rs. 7462827.93 is excess energy
8 2082/10 8778475.00 1755695.00 10534170.00 42730.00 461,484.00 8.90 85,479,786.25 85,941,270.25 1,718,825.41 1755695 kwh@4.45 is excess energy
9 2082/11 8580770.00 2145192.00 10725962.00 53910.00 582,228.00 8.90 85,332,729.40 85,914,957.40 1,718,299.15 2145192 kwh@4.45 is excess energy
10 2082/12 8961848.00 2688557.00 11650405.00 41840.00 451,872.00 8.90 91,272,653.85 91,724,525.85 1,834,490.52 2688557 kwh@4.45 is excess energy
11 2083/1 14800591.00 3700149.00 18500740.00 9120.00 98,496.00 5.23 86,965,983.82 87,064,479.82 1,741,289.60 3700149 kwh@5.23 is excess energy
12 2083/2 23756657.06 23756657.06 8270.00 89,316.00 5.23 124,158,000.41 124,247,316.41 2,484,946.33
Energy Royalty 26,183,500.35
Capacity Royalty 0.00
Received 26,700,975.40
Balance -517,475.05